Home page seller financing private mortgages owner financing
 Sell Mortgage, Real Estate Investment, Seller Financing,
Private Mortgage Investment, Discounted Mortgage,
Hard Money Mortgage, Sub Prime Mortgage, Credit Report

Place/View Listings: Sell Mortgage • Mortgage Wanted • Get Mortgage • Note Brokers • Mortgage Brokers • Lenders   Home   Bookstore Site Index


Example Mortgage payments record form for 1 year. ( December payment. This is the last page of this example. Review earlier pages using the link at bottom of page)

Borrower name Date of loan Amount of loan Property address City State, Zip Phone
John Doe  08 /01 /99  $45,000 123 1st Ave N Boontown FL 33811 123-123-1234
Social security # When late Interest rate Interest rate /12 Late charge Monthly payment Year
123-45-6789 ..10.days 12% 1% $.23.14 462.88 2000
1 2 3 4 5 6 7 8 9
Due date Due amount Received date Principal of loan Received amount Late charge deducted Interest To Principal New Principal
 1 / 1 462.88   1/6  44,947.70 462.88   449.48 13.40 44,934.30
 2 /1 462.88  2 /10 44,934.30 462.88   449.34 13.54 44,920.76
  3/1 462.88   3/5 44,920.76 500.00   449.21 50.79 44,869.97
  4/1 462.88   4/12 44,869.97 462.88 23.14 448.70 -8.96 44,878.93
   5/1 486.02    5 /8 44,878.93 469.00   448.79 20.21 44,858.72
   6/1 462.88     6/4 44,858.72 400.00   448.59 -48.59 44,907.31
  7 /1 462.88    7 /9 44,907.31 462.88   449.07 13.81 44,893.50
  8 / 1  462.88    8/15  44,893.50 300.00 23.14 448.94 -172.08 45,065.58
    /           8/25 45,065.58 200.00     200.00 44,865.58
    9/1  462.88   9/13 44,865.58 400.00 23.14 448.66 -71.80 44,937.38
   /           9 /20 44,937.38 50.00     50.00 44,887.38
    10/1   462.88      / 44,887.38 zero 23.14 448.87 -472.01 45,359.39
  11/1  948.90     11 /4 45,359.39 800.00   453.59 346.41 45,012.98
   12/1    611.78     12 /8 45,012.98 800.00   450.13 349.87 44,663.11
      TOTALS 5,770.52   5,393.37 284.59  

Note the borrower is due to make up the November payment plus the December which totals $611.78. However the borrower pays another $800.00. 

To allocate the rest of the payment you need to know the yearly interest rate divided by 12. (This is the monthly rate, example 10 % per year = 0.83% per month). 

Multiply the principal outstanding (column 4) by the monthly interest rate and you get the amount to apply to interest, write this in column 7. 

The rest of the payment is applied to principal. Write this in column 8. 

Subtract the amount applied to principal from the principal in column 4 to get the new principal and write it in column 9.

Write the amount from column 9 into column 4 of the next row down.

Back Next

[Bookkeeping and tax returns] [Blank form for one year.] [January example] [February example.] [March example] [April example.] [May example.] [June example.] [July example.] [August example.] [September example.] [November example. Borrower skipped October.] [December example.] [Manage mortgage payments Spreadsheet]

Complete list of Mortgage and Real Estate courses Send page to friend Site Index
Mortgage and Real Estate Calculators Real estate and mortgage Resources Real Estate and Mortgage terms FREE Downloads
Current and historic interest rates Real Estate and Mortgage Forms FREE content for your web site Bookstore
Financial and Business News About Us & Privacy Policy Contact us
Bookmark this site. Internet Explorer users Click here  NetScape press CTRL-D. AOL users click the Heart. Mortgage-investments.com is our US Federally registered service mark no. 2,647,595

 

Free info on mortgage investments, private mortgages, hard money mortgages, discounted mortgages, seller financing.

 

 

 

 

Mortgages, owner financing, deeds of trusts, discounted mortgages, seller financed mortgage, hard money mortgage

Web sites design hosted for note brokers   note and cashflow buyers web site design hosting  Web site design hosting for mortgage brokers, mortgage broker web site design